$282,990
4236 Zayan Drive, Sherman, TX, 75090
$327,195 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
Exterior
Lot Size4,617 sqft
Building Information
Garage Spaces2
Land Information
APN185 8602355
Lot Number18
SubdivisionBel-Air Village Phase 2
Land UseInventory Vacant Residential Land
Legal DescriptionBEL-AIR VILLAGE PHASE 2, BLOCK I, LOT 18, ACRES .106
Census Tract001801
Assessed Land Value$50,316
Assessed Improvement Value$174,644
Assessment Year2025
About this property
New Construction by DR Horton. This beautiful two story home offers 3 Bedrooms, 2.5 Bathrooms, open to below, 2 Car Garage, offers an open concept floor plan with a covered Patio. Energy efficient and smart home features included. Call today to schedule an appointment.
Investor Tools
$0Estimated Mortgage Balance
$302,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$327,195
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,812 /month
Positive
Cash Flow Estimate:
$604 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$828/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,432
$224,960
2025
$50,316
$174,644
$224,960
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,432
$224,960
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$302,000
100%
0%
$0/mo
