$288,000
4222 Wayside Stream Ln, Houston, TX, 77048
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size5,580 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1276320030045
Lot Number45
SubdivisionAutumn Glen
Land UseResidential
Legal DescriptionLT 45 BLK 3 AUTUMN GLEN SEC 4
Census Tract330801
Assessed Land Value$42,316
Assessed Improvement Value$262,696
Assessment Year2025
About this property
Welcome to 4222 Wayside Stream Lane! This beautifully remodeled home features fresh paint, new carpet, a new roof, new fencing, and new appliances. Enjoy convenient access to major highways, nearby grocery stores, and low property taxes. The spacious backyard features a beautiful pergola—perfect for relaxing evenings and entertaining friends and family. At just $110 per square foot, this home isn’t just a deal—it’s a steal!
Investor Tools
$120,823Estimated Mortgage Balance
$184,189Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$145/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$218
$305,012
2025
$42,316
$262,696
$305,012
No
Tax History
Year
Tax Paid
Assessed Value
2024
$218
$305,012
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Inc
Fha
$154,202
Yes
First
Aug 27, 2016
Sep 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,823
$184,189
60%
40%
$925/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,475/mo
+$751/mo
8.8%
