Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$325,000

4216 Bonita Dr, Fort Worth, TX, 76114

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths1 Bath
Baths1,469 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$221.24 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
AppliancesDishwasher, Gas Range, Microwave, Tankless Water Heater
FlooringLaminate

Exterior

Lot Size23,483 sqft

Building Information

Year Built1950
Stories1

Land Information

APN3870-7-5
Lot Number5
SubdivisionBrookside Annex
Land UseResidential
Legal DescriptionBROOKSIDE ANNEX BLOCK 7 LOT 5
Census Tract100700
Assessed Land Value$73,928
Assessed Improvement Value$147,410
Assessment Year2025

About this property

Modern farmhouse style meets extensive renovation in this completely rebuilt 3-bedroom, 2-bath Fort Worth home offering 1,469 square feet of thoughtfully updated living space on a spacious lot of more than half an acre. One of the home’s standout features is the large concrete front porch that wraps around the side of the house, creating an inviting outdoor living space with plenty of room for seating, relaxing, and entertaining. Located on a quiet street one block from the Trinity River, this home was taken down to the studs during renovation—with even many of the studs replaced—and rebuilt with major improvements throughout. Updates include all-new electrical and plumbing, new windows, spray foam insulation in the attic and exterior walls, and a new mini-split heating and cooling system throughout. Inside, the modern farmhouse-inspired design continues with laminate flooring throughout, quartz countertops, vaulted ceilings in the primary suite, and a huge walk-in closet. Additional upgrades include gas heat and a tankless water heater, combining updated style with energy-conscious features and modern convenience. Outside, the half-acre-plus lot provides plenty of room to enjoy the property beyond the oversized wraparound porch, a feature that can be hard to find this close to the heart of Fort Worth. The location puts you close to some of Fort Worth’s most popular destinations while still offering the feel of an established neighborhood near the Trinity River. The Fort Worth Stockyards and Downtown Fort Worth are less than 5 miles away, while the restaurants, shopping, and entertainment of West 7th are less than 3 miles away. With its modern farmhouse design, oversized wraparound porch, more than half an acre, extensive rebuild, and convenient Fort Worth location, this home offers a unique combination of space, character, and thoughtfully renewed major systems and finishes.

Investor Tools

$211,784Estimated Mortgage Balance
$85,216Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month

Interested in this property?

Jimmy Henderson

Real Texas Realty LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,105
$221,338
2025
$73,928
$147,410
$221,338
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,105
$221,338

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clutch Capital Holdings Llc
Purchase Money Mortgage
$193,300
No
First
May 1, 2026
Nov 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,784
$85,216
28%
71%
$1,279/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,279/mo
+$648/mo
7.8%

City: Fort Worth

4216 Bonita Dr | Property Details | No Agent List