$950,000
4201 Byron St, West University Place, TX, 77005
$1,235,000 ARV
On Market
Just Added
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size10,263 sqft
Building Information
Year Built1987
Garage Spaces2
Land Information
APN0600350080012
Lot Number12,13
SubdivisionColonial Terrace
Land UseResidential
Legal DescriptionLTS 12 & 13 BLK 8 COLONIAL TERRACE
Census Tract412600
Assessed Land Value$1,570,150
Assessed Improvement Value$721,432
Assessment Year2025
About this property
This won't last long on the market. Longtime owners are parting with this increasingly hard-to-find corner lot in a great section of West University. Lot measures 51 x 101, per HCAD. Nice trees and just steps away from the community park. Adjacent 1987 home on Oberlin to the south will be available for sale soon as well. Call us today to make this yours.
Investor Tools
$0Estimated Mortgage Balance
$2,291,582Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,235,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,749 /month
Positive
Cash Flow Estimate:
$4,583 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,059/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,254
$2,291,582
2025
$1,570,150
$721,432
$2,291,582
No
Tax History
Year
Tax Paid
Assessed Value
2024
$25,254
$2,291,582
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,291,582
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
N/A
+$3,340/mo
1.7%
