$199,000
420 E 5th Street, Bonham, TX, 75418
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven, Microwave
Exterior
Lot Size6,795 sqft
Building Information
Year Built2023
Land Information
APN92016
Lot Number3
Land UseResidential
Legal DescriptionFOOTPRINT RESIDENTIAL SECOND ADDN, LOT 3, ACRES .156
Census Tract950402
Assessed Land Value$38,530
Assessed Improvement Value$181,230
Assessment Year2025
About this property
A brand new home, waiting for its new owners. This three bedroom two bathroom house has never been lived in. Walk into an open area for your living rooms, with two bedroom and a bathroom up front and the primary bedroom and bathroom in the back of the house. The kitchen offers plenty of space for a family to cook and eat. There is a back porch, and the back yard is fully fenced with a privacy fence.
Investor Tools
$152,740Estimated Mortgage Balance
$67,020Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,319 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,262
$219,760
2025
$38,530
$181,230
$219,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,262
$219,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eastman Cu
Commercial
$160,000
No
First
Mar 22, 2024
Apr 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,740
$67,020
30%
70%
$960/mo
