$189,900
420 Allencrest Dr, White Settlement, TX, 76108
$209,025 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range, Refrigerator, Washer
Exterior
Lot Size5,837 sqft
Building Information
Year Built1986
Stories1
Garage Spaces2
Land Information
APN405-6-32
Lot Number32
SubdivisionAllencrest Addition
Land UseResidential
Legal DescriptionALLENCREST ADDITION BLOCK 6 LOT 32
Census Tract110703
Assessed Land Value$29,205
Assessed Improvement Value$265,736
Assessment Year2025
About this property
Great opportunity in Fort Worth! This 3-bedroom, 2-bath home offers 1,770 sq. ft. and features a 5-year-old roof, updated plumbing from February 2026, and a 10-year-old HVAC system. Kitchen appliances include a 1-year-old dishwasher and a 2-year-old refrigerator. The bathroom features a walk-in shower installed in 2026. The garage has been converted into living space, and the property includes a wooden shed in good condition. The slab foundation has unevenness and needs to be lifted. Needs TLC and offers potential for buyers or investors.
Investor Tools
$0Estimated Mortgage Balance
$294,941Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$209,025
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$233/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,323
$294,941
2025
$29,205
$265,736
$294,941
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,323
$294,941
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$294,941
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
7.8%
