$329,900
419 River Oaks Blvd, Waxahachie, TX, 75165
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave
FlooringCarpet, Luxury Vinyl Plank
Exterior
Lot Size7,492 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN90.7929.903.026.00.112
Lot Number26
SubdivisionRiver Oaks #4
Land UseResidential
Legal DescriptionLOT 26 BLK C RIVER OAKS #4 0.172 AC
Census Tract060300
Assessed Land Value$60,000
Assessed Improvement Value$236,985
Assessment Year2025
About this property
No HOA in this great neighborhood! East access to highway and close proximity to schools and town. Open floorplan with 3 bedrooms and 2 baths gives you lots of options and space. You'll love all the custom upgrades. Great windows provide natural light in living areas. Formal dining and eat in kitchen so dining could be additional living or office area. Covered patio in the back yard for outdoor entertaining or just relaxing. Don't let this one get away!
Investor Tools
$447,206Estimated Mortgage Balance
$302,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,979 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,318
$296,985
2025
$60,000
$236,985
$296,985
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,318
$296,985
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank A Texas Banking Ass
Commercial
$448,500
No
First
Jul 20, 2026
Jun 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$447,206
N/A
0%
148%
$2,689/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,689/mo
$-717/mo
7.8%
