$299,000
418 War Emblem Ln, Waxahachie, TX, 75165
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Disposal, Microwave, Refrigerator
FlooringCarpet, Luxury Vinyl Plank
Exterior
Lot Size8,228 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN90.8018.907.023.00.112
Lot Number23
SubdivisionSaddlebrook Estates Ph 2a
Land UseResidential
Legal DescriptionLOT 23 BLK G SADDLEBROOK EST PH 2A 0.1889 AC
Census Tract061300
Assessed Land Value$66,000
Assessed Improvement Value$239,065
Assessment Year2025
About this property
Welcome home to this charming 3 bedroom 2 bath home! Whole home water filtration system is included and installed. This home is located in a masterplanned community that includes walking trails, community playground, huge pool, and amenity center. Inside offers modern finishes throughout. The spacious kitchen with large eat at island opens to dining and living, perfect for everyday living and entertaining. Outside you'll enjoy a covered back patio and private backyard. Close to shopping, schools, and hwys for easy commute.
Investor Tools
$244,661Estimated Mortgage Balance
$85,339Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$690/month
$336/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,631
$305,065
2025
$66,000
$239,065
$305,065
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,631
$305,065
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$267,415
No
First
Mar 11, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,661
$85,339
25%
74%
$1,604/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,940/mo
+$32/mo
7.2%
