$333,883
418 Hazy Meadows Drive, Beasley, TX, 77417
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Dishwasher
FlooringCarpet
Exterior
Exterior FeaturesSprinkler System
Lot Size5,791 sqft
Building Information
Year Built2025
Garage Spaces2
Land Information
APN2869-07-001-0080-901
Lot Number8
SubdivisionEmberly Sec 7
Land UseResidential Inventory
Legal DescriptionEMBERLY SEC 7, BLOCK 1, LOT 8
Census Tract675800
Assessed Land Value$49,200
Assessed Improvement Value$250,800
Assessment Year2026
About this property
The unique Sabine plan boasts three bedrooms with walk-in closets, two bathrooms & a private study!
Investor Tools
$0Estimated Mortgage Balance
$301,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,003 /month
Positive
Cash Flow Estimate:
$668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$125/month
$1,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$300,000
2026
$49,200
$250,800
$300,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$300,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$301,000
100%
0%
$0/mo
