$390,000
413 Rock Meadow Trl, Mansfield, TX, 76063
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Trash Compactor
FlooringLuxury Vinyl Plank, Tile
Exterior
Lot Size7,501 sqft
Building Information
Year Built2004
Stories1
Garage Spaces2
Land Information
APN47163G-9-7
Lot Number7
SubdivisionWillowstone Estates-Mansfield
Land UseResidential
Legal DescriptionWILLOWSTONE ESTATES-MANSFIELD BLOCK 9 LOT 7
Census Tract111551
Assessed Land Value$65,000
Assessed Improvement Value$229,711
Assessment Year2025
About this property
Don't miss this beautiful single story 3-bedroom 2-bathroom in the sought-after top rated Mansfield ISD. Open practical floor plan with an office or flex space. Two living areas to entertain or relax with fireplace. Master retreat with walk-in closet. Recently installed luxury vinyl plank flooring. Utility room and an extra pantry or storage space. Amenities include community pool, nearby parks, shopping and dining. Schedule your showing today!
Investor Tools
$0Estimated Mortgage Balance
$372,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,340 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$707/month
$432/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,629
$294,711
2025
$65,000
$229,711
$294,711
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,629
$294,711
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$372,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$432/mo
+$1,988/mo
7.8%
