$295,000
412 Sage Meadow Dr, Amarillo, TX, 79124
Pending
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size4,792 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-065-1620-0636
Lot Number58
SubdivisionQuail Creek Addn # 22 Amd
Land UseResidential
Legal DescriptionQUAIL CREEK ADDN # 22 AMD, LOT 058, BLK 0001
Census Tract013300
Assessed Land Value$24,000
Assessed Improvement Value$229,762
Assessment Year2025
About this property
Sold before processing
Investor Tools
$0Estimated Mortgage Balance
$327,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$386/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,002
$253,762
2025
$24,000
$229,762
$253,762
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,002
$253,762
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$327,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
N/A
+$1,610/mo
5.9%
