$569,148
412 Leaning Rock Road, Georgetown, TX, 78628
$570,535 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Gas Cooktop, Disposal, Microwave, Stainless Steel Appliances, Tankless Water Heater, Water Purifier
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size5,576 sqft
Building Information
Garage Spaces2
Land Information
APNR-20-8001-830E-0004
Lot Number4
Land UseLand
Legal DescriptionS13616 - WOLF RANCH WEST SEC 8 PH 3, BLOCK E, LOT 4, ACRES 0.128
Census Tract020124
Assessed Land Value$86,000
Assessment Year2026
About this property
With not one, but two bedrooms on the main floor, the Willow is perfectly suited for your growing family and guests. The open and spacious great room may feel like the heart of the home, but the upstairs game room and additional media room aren’t to be forgotten. Combined with the oversized covered outdoor living space, this home design is an entertainer’s dream!
Investor Tools
$0Estimated Mortgage Balance
$86,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$570,535
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,415 /month
Positive
Cash Flow Estimate:
$1,138 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$179/month
$105/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,722
$86,000
2026
$86,000
N/A
$86,000
No
Tax History
Year
Tax Paid
Assessed Value
2026
$1,722
$86,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$86,000
100%
0%
$0/mo
