Last 24 Hours
$315,015
409 White Willow Drive, Nevada, TX, 75173
On Market
Just Added
4 Beds
2 Bath
2,314 Sq Ft
Single Family Residence
$136.13 / sqft
Built in 2026Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 2AppliancesDishwasher, Electric Oven, Disposal, Microwave
Exterior
Lot Size9,017 sqft
Building Information
Garage Spaces2
Land Information
APNR-13651-00Y-0070-1
Lot Number7
SubdivisionWaverly Estates Phase 2 (Gcn)
Land UseVacant Residential Lots Out Of City Under 5 A
Legal DescriptionWAVERLY ESTATES PHASE 2 (GCN), BLK Y, LOT 7; ** (SEE R-13651-00Y-0070-W FOR MUD ONLY ACCOUNT) **
Census Tract031201
Assessed Land Value$49,300
Assessment Year2026
About this property
Amazing 4 bed 2 bath 2 Car Garage farmhouse with study and closets galore! Open concept with oversized dining room and covered back patio. Estimated completion of end of April!
Investor Tools
$0Estimated Mortgage Balance
$49,300Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$21/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$49,300
2026
$49,300
N/A
$49,300
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$49,300
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$49,300
100%
0%
$0/mo
12.4%