Last 24 Hours
$149,000
409 W Athens St, Hutchins, TX, 75141
$193,700 ARV
On Market
Just Added
4 Beds
2 Bath
2,340 Sq Ft
Single Family Residence
$63.68 / sqft
Built in 1971Property Lead Type:
Deal ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size10,203 sqft
Building Information
Year Built1971
Roof Type105
Garage Spaces2
Land Information
APN30007500870030000
Lot Number3
SubdivisionCountry Home
Land UseResidential
Legal DescriptionCOUNTRY HOME ESTATES BLK 87 LOT 3 INT202600037242 DD12172025 CO-DC 0075008700300 4CU00750087
Census Tract016902
Assessed Land Value$35,710
Assessed Improvement Value$104,290
Assessment Year2026
About this property
Located at 409 W Athens St in Hutchins, this large four-bedroom, two-and-a-half-bathroom home presents an excellent investor opportunity. The property features brick construction on all sides and offers substantial space for a complete renovation. The home is currently in rough condition and will require work, including roof damage. This property is being sold strictly as-is, and the seller will not make any repairs.
Investor Tools
$0Estimated Mortgage Balance
$331,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$193,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,986 /month
Positive
Cash Flow Estimate:
$662 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,995
$140,000
2026
$35,710
$104,290
$140,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,995
$140,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$331,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
N/A
+$2,572/mo
9.3%
12.4%