Last 24 Hours
$385,000
407 Bermuda Drive, Copperas Cove, TX, 76522
On Market
Just Added
— Beds
4 Bath
3,412 Sq Ft
$112.84 / sqft
Built in 2006Property Lead Type:
High Equity
Highlights
Interior
Bedrooms —
Bathrooms Full 4
Heating
CoolingAppliancesDishwasher, Electric Water Heater, Oven, Refrigerator, Range Hood
FlooringCombination
Exterior
Lot Size7,841 sqft
Building Information
Year Built2006
Stories3
Land Information
APN1-50-86-8088
Lot Number30
SubdivisionThe Meadows Phs 2
Land Use4-Plex
Legal DescriptionTHE MEADOWS PHS 2, BLOCK 4, LOT 30, ACRES .18
Census Tract010604
Assessed Land Value$20,000
Assessed Improvement Value$244,000
Assessment Year2026
About this property
This is a four unit building with two first floor units and two second floor units. Each unit has a patio or balcony in the rear of the building. Unit C is currently available for a new owner to occupy. Room was replaced in late 2025 with a Class 3 Impact resistance roof. Each unit has two parking spots available. Separate meters for each unit. Don't miss your opportunity to expand your rental portfolio or start a new one.
Investor Tools
$0Estimated Mortgage Balance
$295,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$673/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,600
$264,000
2026
$20,000
$244,000
$264,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,600
$264,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$295,000
100%
0%
$0/mo
12.4%