Last 24 Hours
$235,000
406 Northtrail, San Antonio, TX, 78218
On Market
Just Added
3 Beds
2 Bath
1,136 Sq Ft
Single Family Residence
$206.87 / sqftProperty Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Forced Air Unit
CoolingExterior
Lot Size8,515 sqft
Building Information
Year Built1963
Stories1
Roof Type109
Garage Spaces1
Land Information
APN13340-002-0160
Lot Number16
SubdivisionNorth Star Hills
Land UseResidential
Legal DescriptionNCB 13340 BLK 2 LOT 16
Census Tract191202
Assessed Land Value$63,970
Assessed Improvement Value$169,800
Assessment Year2025
About this property
Charming 3-bedroom, 2-bath one-story home in a prime location near the airport, major highways, and shopping malls, excellent for investors
Investor Tools
$153,286Estimated Mortgage Balance
$120,714Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,644 /month
Positive
Cash Flow Estimate:
$548 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,301
$233,770
2025
$63,970
$169,800
$233,770
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,301
$233,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Re Capital Llc
Purchase Money Mortgage
$159,000
No
First
Sep 17, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,286
$120,714
44%
56%
$954/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,680/mo
$954/mo
+$726/mo
7.4%
12.4%