$635,000
405 E Columbia St, Marfa, TX, 79843
On Market
Just Added
About this property
A rare Marfa find! Built in 2018, this modern 2,100 sf steel-frame home offers durable finishes, high ceilings, concrete floors, and mini-split HVAC. Two spacious bedroom suites feature walk-in closets and full baths with radiant heated floors. The open living area includes a central kitchen, office, pantry, and utility room. Situated on a private, walled -acre lot with xeriscaping, covered outdoor dining, and a carport. A separate 400 sf casita with wood stove offers flexible studio or guest space and has plumbing in place for a full bath.
Investor Tools
$0Estimated Mortgage Balance
$635,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,810 /month
Positive
Cash Flow Estimate:
$1,270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
