Last 24 Hours
$309,000
404 Simmons Dr, Hurst, TX, 76053
On Market
Just Added
3 Beds
2 Bath
1,616 Sq Ft
Single Family Residence
$191.21 / sqft
Built in 1960Property Lead Type:
BankruptcyPre-ForeclosureAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Gas Range, Microwave
Exterior
Lot Size7,436 sqft
Building Information
Year Built1960
Stories1
Garage Spaces1
Land Information
APN610-4-7
Lot Number7
SubdivisionAnderson-Hurst Addition
Land UseResidential
Legal DescriptionANDERSON-HURST ADDITION BLOCK 4 LOT 7
Census Tract113408
Assessed Land Value$60,000
Assessed Improvement Value$205,899
Assessment Year2025
About this property
Fully updated four-bedroom, two-bath home featuring granite countertops, a spacious open-concept layout, and modern finishes throughout. The inviting floor plan offers plenty of room for comfortable living and entertaining, making this home a must-see
Investor Tools
$0Estimated Mortgage Balance
$292,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,854 /month
Positive
Cash Flow Estimate:
$618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,457
$265,899
2025
$60,000
$205,899
$265,899
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,457
$265,899
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$292,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
7.9%
12.4%