$316,800
4030 Woodfox St, Houston, TX, 77025
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size7,749 sqft
Building Information
Year Built1953
Stories1
Garage Spaces1
Land Information
APN0771740100297
Lot Number297
SubdivisionWestwood
Land UseResidential
Legal DescriptionLT 297 BLK 10 WESTWOOD SEC 2 R/P
Census Tract420200
Assessed Land Value$194,337
Assessed Improvement Value$26,488
Assessment Year2025
About this property
Excellent Investor opportunity! This house offers a strong combination of immediate cash-flow potential and long-term equity growth in a desirable neighborhood. The surrounding area continues to attract new development, with numerous new-construction homes enhancing the neighborhood’s appeal. Home is currently occupied by a long term tenant on a month to month lease; Tenant is willing to renew if desired.
Investor Tools
$111,822Estimated Mortgage Balance
$162,178Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,901 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,354
$220,825
2025
$194,337
$26,488
$220,825
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,354
$220,825
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Compass Bank
Conventional
$150,400
No
First
Feb 18, 2015
Mar 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,822
$162,178
59%
41%
$902/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,280/mo
$902/mo
+$1,378/mo
10.0%
