$150,000
403 Hazel, Rockdale, TX, 76567
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
AppliancesPropane Water Heater, Refrigerator, Water Heater, Some Electric Appliances
FlooringCarpet, Laminate
Exterior
Exterior FeaturesCovered Patio
Lot Size9,596 sqft
Building Information
Year Built1952
Land Information
APNR25508
Lot Number19
Land UseResidential
Legal DescriptionS06700 CAMERON PLACE LOT 19 E 30' OF & 20 W 50' OF
Census Tract950700
Assessed Land Value$23,040
Assessed Improvement Value$112,780
Assessment Year2025
About this property
Well kept older home in really good condition, with a large fenced backyard, attached carport, and concrete parking pad. There are 2 tool sheds just off the covered patio, with 2 large pecans and live oaks. The interior has the original vintage cabinets and built-ins. The walk-in tub was added later, along with a Genrac natural gas generator for power-outage emergencies. The home is located in a quiet neighborhood just 5 blocks off of the main Hwy. The home is currently vacant , the previous occupant lived in it for 40 years.
Investor Tools
$0Estimated Mortgage Balance
$135,820Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$127/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$847
$135,820
2025
$23,040
$112,780
$135,820
No
Tax History
Year
Tax Paid
Assessed Value
2025
$847
$135,820
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$135,820
100%
0%
$0/mo
