$60,000
402 Live Oak St, Gatesville, TX, 76528
$78,000 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater, Refrigerator, Some Electric Appliances
FlooringVinyl, Wood
Exterior
Exterior FeaturesPorch
Lot Size10,019 sqft
Building Information
Year Built1955
Land Information
APN0-84-39-0000
SubdivisionFranks Addn
Land UseResidential
Legal DescriptionFRANKS ADDN, BLOCK 6 SE 1/2, ACRES .23
Census Tract010400
Assessed Land Value$30,000
Assessed Improvement Value$50,050
Assessment Year2026
About this property
This 2 bedroom 1 bath home has low maintenance vinyl siding. Mature oak trees at front and side of lot great for that much needed shade to sit under. Plenty of parking to side of house or you could build small shop or carport.
Investor Tools
$0Estimated Mortgage Balance
$114,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$78,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$684 /month
Positive
Cash Flow Estimate:
$228 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$157/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,309
$80,050
2026
$30,000
$50,050
$80,050
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2025
$1,309
$80,050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$114,000
100%
0%
$0/mo
