$625,000
402 E Malloy Bridge Rd, Seagoville, TX, 75159
Under Contract
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size17,598 sqft
Building Information
Year Built1975
Land Information
APN65085008110320000
SubdivisionJohn D Merchant Abst 850
Land UseCommercial
Legal DescriptionJOHN D MERCHANT ABST 850 PG 081 TR 32 ACS 0.404 INT202200233444 DD08292022 CO-DC 0850081103200 4CJ08500811
Census Tract017006
Assessed Land Value$30,300
Assessed Improvement Value$33,700
Assessment Year2026
Investor Tools
$267,308Estimated Mortgage Balance
$64,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,750 /month
Positive
Cash Flow Estimate:
$1,250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,487
$64,000
2026
$30,300
$33,700
$64,000
No
Tax History
Year
Tax Paid
Assessed Value
2026
$1,487
$64,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Haus Properties Llc
Unknown
$290,000
No
First
Aug 29, 2022
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,308
N/A
0%
418%
$1,739/mo
