Last 24 Hours
$134,000
NAL Estimated Property Value401 Boca Chica Boulevard Unit 202, Brownsville, TX, 78520
Off Market
2 Beds
2 Bath
1,152 Sq Ft
Condos / Townhouses
$104.17 / sqft
Built in 1982Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Investor Tools
$134,000
Estimated Property Value
$0Estimated Mortgage Balance
$134,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$804 /month
Positive
Cash Flow Estimate:
$268 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$121/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$778
$93,996
2026
$1,980
$113,741
$115,721
No
Tax History
Year
Tax Paid
Assessed Value
2025
$778
$93,996
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$134,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,050/mo
N/A
+$1,050/mo
9.4%
12.4%