$349,999
4006 Pointe Loma Dr, Rowlett, TX, 75088
$392,848 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDryer, Dishwasher, Electric Cooktop, Electric Oven, Gas Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size10,938 sqft
Building Information
Year Built1998
Stories2
Roof Type105
Garage Spaces2
Land Information
APN440006800C0540000
Lot Number54
SubdivisionBaywatch
Land UseResidential
Legal DescriptionBAYWATCH ESTATES PH 2 BLK C LT 54 VOL99002/9314 DD122998 CO-DALLAS 00068 00C 05400 3440006800C
Census Tract018145
Assessed Land Value$100,000
Assessed Improvement Value$357,910
Assessment Year2025
About this property
LISTED FOR 10 DAYS ONLY, ending October 5th. This is a really great house that could use a little updating, but could definitely be lived in as it is. This could be an amazing chance for a buyer who is open to do a little work and wants to make the house their own. The owner is planning to list at this price for only 10 days and then, if it doesn’t sell, will remodel and sell for much more. This is a rare opportunity in a friendly, well-maintained neighborhood. (Investors are also welcome.)
Investor Tools
$0Estimated Mortgage Balance
$516,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$392,848
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,096 /month
Positive
Cash Flow Estimate:
$1,032 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,174/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,507
$457,910
2025
$100,000
$357,910
$457,910
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,507
$457,910
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$516,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
N/A
+$3,520/mo
8.2%
