$164,900
4004 S Hughes St, Amarillo, TX, 79110
$172,500 ARV
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size8,276 sqft
Building Information
Year Built1946
Stories1
Roof Type105
Land Information
APNR-035-6200-0435
Lot Number3
SubdivisionHermitage Addn # 2
Land UseResidential
Legal DescriptionHERMITAGE ADDN # 2, LOT 003, BLK 0010
Census Tract020900
Assessed Land Value$7,500
Assessed Improvement Value$138,500
Assessment Year2025
About this property
UPDATED IN SOUTH AMARILLO! This charming property features a beautifully updated kitchen with newer cabinetry, granite countertops, subway-tile backsplash, and durable ceramic flooring. Both full bathrooms have been fully remodeled with modern tile surrounds, vanities, toilets, mirrors, and fixtures. Additional upgrades include luxury vinyl plank flooring throughout, fresh interior and exterior paint, six-panel interior doors, updated lighting, and countless other improvements. Move-in ready and packed with style -- this home truly shines!
Investor Tools
$0Estimated Mortgage Balance
$200,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$172,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,119
$146,000
2025
$7,500
$138,500
$146,000
No
Tax History
Year
Tax Paid
Assessed Value
2018
$2,119
$146,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$200,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
N/A
+$1,610/mo
9.7%
