$209,000
4004 Crescent Dr, Bay City, TX, 77414
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size8,146 sqft
Building Information
Year Built1964
Garage Spaces2
Land Information
APN27657
Land UseResidential
Legal DescriptionBIRKNER ANNEX #2, BLOCK 2, LOT 2 (E-65')
Census Tract730204
Assessed Land Value$30,490
Assessed Improvement Value$159,480
Assessment Year2025
About this property
3-bedroom, 2-bath home located in Birkner Addition. The home features a functional floor plan with a spacious bonus room at the front of the home. Large windows provide natural light, and the additional space offers flexibility for use as a second living area, home office, game room, or dining area. The property also includes a fenced backyard with mature trees and a covered patio. Schedule a showing to see the space and possibilities this home has to offer.
Investor Tools
$136,945Estimated Mortgage Balance
$69,055Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$293/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,483
$189,970
2025
$30,490
$159,480
$189,970
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,483
$189,970
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Conventional
$152,000
No
First
Aug 7, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,945
$69,055
33%
66%
$912/mo
