$155,000
4003 Cherokee Ct, Granbury, TX, 76048
$201,500 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
Exterior
Lot Size28,201 sqft
Building Information
Year Built1975
Stories1
Garage Spaces192
Land Information
APN12521.000.0184.0
Lot Number184,183
SubdivisionIndian Harbor
Land UseResidential
Legal DescriptionLOT: 184 & 183 SUBD: INDIAN HARBOR PH 1
Census Tract160211
Assessed Land Value$160,000
Assessed Improvement Value$93,020
Assessment Year2026
About this property
3 Bedroom, 2 Bath fixer upper home in the desirable gated lake-area community of Indian Harbor with extra .29 acre bonus lot leading to a common area with lake access for morning coffee or fishing. Community amenities include 24-hour security, vehicle-controlled access, clubhouse, community pool, marina, basketball court, playground, and lake access with boat ramps. Sold AS-IS, SELLER WILL FINANCE, CALL FOR TERMS!
Investor Tools
$97,896Estimated Mortgage Balance
$212,104Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$201,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$199/month
$840/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$833
$183,878
2026
$160,000
$93,020
$253,020
No
Tax History
Year
Tax Paid
Assessed Value
2026
$833
$183,878
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Premier Nationwide Lending
Unknown
$78,756
No
First
Dec 10, 2010
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,896
$212,104
68%
32%
$946/mo
