$250,945
4000 Hickory Rd Apt 9, Temple, TX, 76502
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator, Vented Exhaust Fan, Some Electric Appliances, Microwave, Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size5,227 sqft
Building Information
Year Built1979
Stories1
Roof Type127
Garage Spaces2
Land Information
APN52552
Lot Number2,HICKO
SubdivisionHickory Heights
Land UseResidential
Legal DescriptionHICKORY HEIGHTS, BLOCK 005, LOT PT 2, HICKORY VILLA CONDOMINIUM, B-04, ACRES .12 HICKORY VILLA CONDOMINIUM, B-04
Census Tract021302
Assessed Land Value$10,454
Assessed Improvement Value$164,478
Assessment Year2026
About this property
Wonderful opportunity to own income producing townhome with minimal obligation as HOA maintains yard and insures roofs. Roof is recent, as are renovations on this established townhome. Many mature trees shade townhome, windows and covered balcony to maximize privacy. It feels like a tree house as every window view is mature trees. Located down the street from beautiful Lions Park for the pleasure of active tenants.
Investor Tools
$48,884Estimated Mortgage Balance
$143,116Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,177
$174,932
2026
$10,454
$164,478
$174,932
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,177
$174,932
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citimortgage Inc
Conventional
$79,697
No
First
Oct 7, 2010
Nov 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$48,884
$143,116
74%
25%
$478/mo
