Last 24 Hours
$275,000
4000 Hickory Rd Apt 6, Temple, TX, 76502
On Market
Just Added
3 Beds
2 Bath
1,713 Sq Ft
Condos / Townhouses
$160.54 / sqft
Built in 1979Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Cooktop, Refrigerator, Vented Exhaust Fan, Built In Oven, Cooktop
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesBalcony, Storage
Lot Size5,227 sqft
Building Information
Year Built1979
Stories1
Roof Type127
Garage Spaces2
Land Information
APN131879
Lot Number2,HICKO
SubdivisionHickory Heights
Land UseResidential
Legal DescriptionHICKORY HEIGHTS, BLOCK 005, LOT PT 2, HICKORY VILLA CONDOMINIUM, A-02, ACRES .12 HICKORY VILLA CONDOMINIUM, A-02
Census Tract021302
Assessed Land Value$10,454
Assessed Improvement Value$175,484
Assessment Year2026
About this property
Income producing, tenant occupied, townhome in quiet Hickory Villa Townhomes offering a 6% CAP rate. Recently renovated 3/2 with covered porch and close to beautiful Lion's Park. Split level set up with master on lower floor. This is a heavily treed complex offering natural privacy. Two covered carport parking with outside storage.
Investor Tools
$0Estimated Mortgage Balance
$194,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$451/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,440
$185,938
2026
$10,454
$175,484
$185,938
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,440
$185,938
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$194,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$150/mo
+$1,470/mo
10.0%
12.4%