$256,133
4000 Hickory Rd Apt 10, Temple, TX, 76502
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Range, Oven, Refrigerator, Vented Exhaust Fan, Some Electric Appliances, Built In Oven, Microwave, Separate Ice Machine
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesBalcony, Porch
Lot Size5,227 sqft
Building Information
Year Built1979
Stories1
Roof Type127
Garage Spaces2
Land Information
APN44984
Lot Number2,HICKO
SubdivisionHickory Heights
Land UseResidential
Legal DescriptionHICKORY HEIGHTS, BLOCK 005, LOT PT 2, HICKORY VILLA CONDOMINIUM, B-03, ACRES .12 HICKORY VILLA CONDOMINIUM, B-03
Census Tract021302
Assessed Land Value$10,454
Assessed Improvement Value$159,546
Assessment Year2026
About this property
Amazing opportunity to enjoy a well cared for townhome with adult trees and plants creating a tree house atmosphere. Trees provide privacy at all windows and covered deck. Lovely 2 bedroom, 2 bath with fireplace. Centrally located while feeling secluded in trees. Please do not disturb tenants. 6% CAP Investment Opportunity.
Investor Tools
$0Estimated Mortgage Balance
$194,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,537 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$419/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,059
$170,000
2026
$10,454
$159,546
$170,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,059
$170,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$194,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,140/mo
$150/mo
+$990/mo
7.1%
