Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$239,900

3925 Olympia St, Irving, TX, 75062

$263,050 ARVInfo
On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,777 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$135 / sqft
Year BuiltBuilt in 1965

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size6,882 sqft

Building Information

Year Built1965
Roof Type105
Garage Spaces2

Land Information

APN32353500040400000
Lot Number40
SubdivisionNorthwest Park 1st
Land UseResidential
Legal DescriptionNORTHWEST PARK 1ST INST BLK 4 LOT 40 VOL2002096/8955 DD02242000 CO-DC 3535000404000 13235350004
Census Tract014153
Assessed Land Value$65,000
Assessed Improvement Value$207,490
Assessment Year2026

About this property

Investor special in an established Irving neighborhood. This 3 bed, 2 bath home has 1,777 sf of living space on a 0.16 acre lot. Built in 1965, it needs full foundation work, and the price reflects that. Once the foundation is done and the home is updated, it has an ARV of $390K. It's minutes from DFW Airport and Las Colinas, so rental and resale demand stays strong. A great fit for flippers or buy and hold investors with a foundation crew.

Investor Tools

$126,155Estimated Mortgage Balance
$199,845Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$263,049
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month

Interested in this property?

Matthew Gallagher

NB Elite Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$990
$272,490
2026
$65,000
$207,490
$272,490
No

Tax History

Year
Tax Paid
Assessed Value
2025
$990
$272,490

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Credit Line (Revolving) / Heloc
$145,000
No
First
Mar 10, 2020
Mar 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,155
$199,845
61%
39%
$870/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$870/mo
+$1,270/mo
7.9%

City: Irving

3925 Olympia St | Property Details | No Agent List