$287,000
3921 Chisholm Trl, Temple, TX, 76504
On Market
Just Added
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesOther, See Remarks
FlooringLuxury Vinyl Plank, Tile
Exterior
Exterior FeaturesPorch
Lot Size9,760 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN33827
Lot Number2
SubdivisionWestern Hills 5th Ext
Land UseResidential
Legal DescriptionWESTERN HILLS 5TH EXT, BLOCK 026, LOT 0002
Census Tract021202
Assessed Land Value$32,000
Assessed Improvement Value$206,832
Assessment Year2026
About this property
Step inside this thoughtfully remodeled 4-bedroom, 2-bathroom gem nestled in a quiet, established neighborhood where mature trees line the streets and create a wonderful sense of home. Designed for both everyday living and effortless entertaining, the spacious open-concept living area serves as the heart of the home, anchored by a cozy fireplace that adds instant warmth and charm. Natural light flows effortlessly across durable, stylish LVP and tile flooring that combines beauty with easy maintenance throughout.
Investor Tools
$410,566Estimated Mortgage Balance
$238,832Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,828
$238,832
2026
$32,000
$206,832
$238,832
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,828
$238,832
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usam Fund Llc
Unknown
$206,782
No
First
May 12, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$410,566
N/A
0%
172%
$2,480/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,720/mo
$2,480/mo
$-760/mo
8.6%
