$149,999
3915 Suttonford Dr, Houston, TX, 77066
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Washer Included, Freestanding Oven, Oven, Microwave, Gas Range, Dishwasher
FlooringLaminate
Exterior
Exterior FeaturesBack Green Space, Side Yard
Lot Size6,395 sqft
Building Information
Year Built1982
Stories1
Garage Spaces1
Land Information
APN1152970060077
Lot Number77
SubdivisionNorthcliffe Manor
Land UseResidential
Legal DescriptionLT 77 BLK 6 NORTHCLIFFE MANOR SEC 6
Census Tract550902
Assessed Land Value$33,563
Assessed Improvement Value$109,049
Assessment Year2025
About this property
***ATTENTION INVESTORS & 1ST TIME HOMEBUYERS*** Welcome to 3915 Suttonford! This newly refreshed home sits on a large lot at the end of the cul-de-sac and offers 2-bedrooms, 1 full bath w/ fresh exterior & interior paint, new laminate flooring throughout, new gas range/oven & remodeled Kitchen. Roof is approximately 5-years old. Home offers a large back yard for gardening and activities. This is a wonderful opportunity for a starter home or rental investment!
Investor Tools
$16,800Estimated Mortgage Balance
$136,376Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$918 /month
Positive
Cash Flow Estimate:
$306 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$76/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$150
$142,612
2025
$33,563
$109,049
$142,612
No
Tax History
Year
Tax Paid
Assessed Value
2024
$150
$142,612
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationwide Advantage Mortgage Co
Unknown
$48,600
No
First
Sep 15, 2003
Oct 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$16,800
$136,200
89%
11%
$292/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$567/mo
+$983/mo
12.2%
