$338,000
3914 Teal Dr, Denton, TX, 76208
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave
Exterior
Lot Size8,808 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR258577
Lot Number2
SubdivisionBeverly Park Estates Ph Three
Land UseResidential
Legal DescriptionBEVERLY PARK ESTATES PH THREE BLK G LOT 2
Census Tract020505
Assessed Land Value$86,171
Assessed Improvement Value$240,950
Assessment Year2026
Investor Tools
$46,209Estimated Mortgage Balance
$291,791Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$235/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,128
$327,121
2026
$86,171
$240,950
$327,121
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,128
$327,121
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Northstar Mortgage Corp
Unknown
$128,346
No
First
Feb 27, 2004
Mar 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$46,209
$291,791
86%
14%
$770/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$770/mo
+$1,520/mo
8.1%
