Last 24 Hours
$260,000
3913 Kenley St, Fort Worth, TX, 76107
Pending
3 Beds
1 Bath
1,204 Sq Ft
Single Family Residence
$215.95 / sqft
Built in 1955Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesDishwasher, Gas Range, Microwave, Refrigerator
Exterior
Lot Size7,251 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN40890-5-4
Lot Number4
SubdivisionSunset Heights South Addition
Land UseResidential
Legal DescriptionSUNSET HEIGHTS SOUTH ADDITION BLOCK 5 LOT 4
Census Tract102601
Assessed Land Value$55,000
Assessed Improvement Value$188,219
Assessment Year2026
Investor Tools
$74,479Estimated Mortgage Balance
$180,763Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$558/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,417
$243,219
2026
$55,000
$188,219
$243,219
No
Tax History
Year
Tax Paid
Assessed Value
2026
$5,417
$243,219
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Northstar Bank Of Texas
Fha
$107,025
Yes
First
Jun 21, 2013
Jul 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$74,479
$180,521
70%
29%
$371/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,400/mo
$371/mo
+$2,029/mo
11.3%
12.4%