$339,000
3911 Pecan Valley Dr, Missouri City, TX, 77459
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size11,198 sqft
Building Information
Year Built1977
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5907-00-045-1700-907
Lot Number17
SubdivisionQuail Valley Glenn Lakes
Land UseResidential
Legal DescriptionQUAIL VALLEY GLENN LAKES, BLOCK 45, LOT 17
Census Tract671002
Assessed Land Value$45,500
Assessed Improvement Value$209,400
Assessment Year2026
Investor Tools
$255,137Estimated Mortgage Balance
$96,863Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$616/month
$452/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,633
$254,900
2026
$45,500
$209,400
$254,900
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,633
$254,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kiavi Funding Inc
Building Or Construction Loan
$257,000
No
First
May 29, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,137
$96,863
27%
72%
$1,541/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,993/mo
+$1,347/mo
11.4%
