$79,900
3845 Waco St, Beaumont, TX, 77705
$80,390 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,100 sqft
Building Information
Year Built1962
Stories1
Land Information
APN051750-000-003900-00000
Lot Number8
SubdivisionPender, L. P.
Land UseResidential
Legal DescriptionPENDER L8 B6
Census Tract002300
Assessed Land Value$1,470
Assessed Improvement Value$50,347
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$86,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$80,389
Rent-to-Value Ratio: 0.72%
Rent Estimate
$516 /month
Positive
Cash Flow Estimate:
$172 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$135/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,194
$51,817
2025
$1,470
$50,347
$51,817
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,194
$51,817
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$86,000
100%
0%
$0/mo
