$525,000
3823 Gaspar Dr, Dallas, TX, 75220
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,935 sqft
Building Information
Year Built1951
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000529711000000
Lot Number36
SubdivisionDavilla Drive
Land UseResidential
Legal DescriptionDAVILLA DRIVE ESTATES BLK 4/6176 LT 36 VOL2004104/7164 DD05182004 CO-DC 6176 004 03600 1DA6176 004
Census Tract009401
Assessed Land Value$430,000
Assessed Improvement Value$4,040
Assessment Year2025
About this property
Midway Hollow Building opportunity! Interior lot in the still-hot Midway Hollow. Sold as-is for lot value.
Investor Tools
$52,815Estimated Mortgage Balance
$461,185Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,020/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,665
$434,040
2025
$430,000
$4,040
$434,040
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,665
$434,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chase Manhattan Mortgage Corp
Unknown
$135,600
No
First
May 18, 2004
Jun 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$52,815
$461,185
89%
10%
$677/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$677/mo
+$1,295/mo
4.6%
