$275,000
3812 Rotman St, Houston, TX, 77003
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size3,088 sqft
Building Information
Year Built1930
Stories1
Garage Spaces180
Land Information
APN0371960000027
SubdivisionThe S M Williams Survey A-87
Land UseResidential
Legal DescriptionTR 27 ABST 87 S M WILLIAMS
Census Tract310400
Assessed Land Value$149,102
Assessed Improvement Value$46,467
Assessment Year2025
About this property
This cozy 3-bedroom home is ready for a new family to create wonderful memories. Featuring fresh paint, new doors, and thoughtful updates, this property offers a refreshed look and a great opportunity for a fresh start. Conveniently located near major highways, including US-69, Loop 610 East, and Beltway 8, the home provides easy access to Houston’s shopping, dining, employment centers, and everyday essentials. Don’t miss this opportunity!
Investor Tools
$29,302Estimated Mortgage Balance
$200,698Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,092
$195,569
2025
$149,102
$46,467
$195,569
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$4,092
$195,569
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Manuel J Robles
Seller Carryback / Seller Financing / Seller Take-Back
$47,000
No
First
Feb 22, 2008
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$29,302
$200,698
87%
13%
$313/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,760/mo
$313/mo
+$1,447/mo
9.2%
