Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$215,000

3812 Erath St, Fort Worth, TX, 76119

$249,629 ARVInfo
On MarketInfo
Just AddedInfo
Beds3 Beds
Baths1 Bath
Baths1,596 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$134.71 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dryer, Dishwasher, Electric Cooktop, Electric Oven, Electric Water Heater, Refrigerator, Washer
FlooringCeramic Tile, Laminate

Exterior

Lot Size6,765 sqft

Building Information

Year Built1980
Stories1
Garage Spaces1

Land Information

APN25060--29A
Lot Number29A
SubdivisionMasonic Hill Subdivision
Land UseResidential
Legal DescriptionMASONIC HILL SUBDIVISION LOT 29A
Census Tract104601
Assessed Land Value$20,295
Assessed Improvement Value$198,709
Assessment Year2026

About this property

This is a gem waiting on your personal touch. What a nice size front yard with an entry gate that adds for security. The attached garage has its entry into the home. The bedrooms are nice sizes with ample closet space. The primary bedroom has the primary bathroom within. The living room is very spacious and ready for winter comfort. All appliances will stay within the home. There is a large flex room right off the living room. Make this into what ever you heart desires. This flex room comes with an entry into the beautiful backyard. There is a large shed in the backyard as well. The back yard is great for Family gatherings or children having the space to enjoy lots of fun and privacy. This home has an inviting flow that feels like home. If you need space, this is one you must see. It Won't Last Long! All room sizes are approximate and should be independently verified, buyer and buyer's agent to verify all room dimensions and square footage.

Investor Tools

$153,376Estimated Mortgage Balance
$65,628Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$249,629
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month

Interested in this property?

Delores Gupton

Texas Ally Real Estate Group

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$498/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,877
$219,004
2026
$20,295
$198,709
$219,004
No

Tax History

Year
Tax Paid
Assessed Value
2026
$4,877
$219,004

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$162,450
No
First
Jul 12, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,376
$65,628
29%
70%
$1,023/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,023/mo
+$797/mo
10.0%

City: Fort Worth

3812 Erath St | Property Details | No Agent List