$45,000
3808 26th St, Lubbock, TX, 79410
$58,500 ARV
Pending
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
Exterior
Exterior FeaturesNone
Lot Size7,500 sqft
Building Information
Year Built1959
Roof Type114
Land Information
APNR60081
Lot Number70
SubdivisionCorley
Land UseResidential
Legal DescriptionCORLEY L 7
Census Tract001602
Assessed Land Value$22,750
Assessed Improvement Value$138,847
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$195,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$58,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$145/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$765
$161,064
2025
$22,750
$138,847
$161,597
No
Tax History
Year
Tax Paid
Assessed Value
2025
$765
$161,064
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$195,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
N/A
+$1,990/mo
12.2%
