$1,350,000
NAL Estimated Property Value3803 139th St, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Refrigerator, Dishwasher, Disposal, Gas Range, Range Hood, Refrigerator
FlooringLuxury Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size22,173 sqft
Building Information
Year Built2018
Roof Type105
Garage Spaces940
Land Information
APNR326363
Lot Number270
SubdivisionEstates Of Kelsey Park
Land UseResidential
Legal DescriptionESTATES OF KELSEY PARK L 27
Census Tract010512
Assessed Land Value$64,302
Assessed Improvement Value$651,178
Assessment Year2025
Investor Tools
$790,000
Estimated Property Value
$502,331Estimated Mortgage Balance
$287,669Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,100 /month
Positive
Cash Flow Estimate:
$2,700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,427/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,171
$715,480
2025
$64,302
$651,178
$715,480
No
Tax History
Year
Tax Paid
Assessed Value
2025
$13,171
$715,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$506,000
No
First
May 29, 2026
Jun 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$502,331
$287,669
36%
64%
$3,034/mo
