$140,000
3802 Trout St, Houston, TX, 77093
$153,779 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size10,402 sqft
Building Information
Year Built1950
Stories1
Land Information
APN0720220220531
Lot Number531
SubdivisionEpsom Downs Place
Land UseResidential
Legal DescriptionLT 531 BLK 22 EPSOM DOWNS PLACE
Census Tract230500
Assessed Land Value$61,710
Assessed Improvement Value$74,816
Assessment Year2025
Investor Tools
$20,707Estimated Mortgage Balance
$115,819Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$153,778
Rent-to-Value Ratio: 0.72%
Rent Estimate
$840 /month
Positive
Cash Flow Estimate:
$280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,658
$136,526
2025
$61,710
$74,816
$136,526
Yes (2021)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,658
$136,526
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dolores Salinas Hernadez
Unknown
$26,500
No
First
Jul 22, 2016
Jul 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$20,707
$115,819
84%
15%
$159/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,210/mo
$159/mo
+$1,051/mo
10.6%
