$325,000
3801 Verde Dr, Fort Worth, TX, 76244
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Water Heater, Disposal, Microwave
FlooringCarpet, Luxury Vinyl Plank, Tile
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size5,497 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN44731B-L-7
Lot Number7
SubdivisionVista Greens
Land UseResidential
Legal DescriptionVISTA GREENS BLOCK L LOT 7
Census Tract113942
Assessed Land Value$60,000
Assessed Improvement Value$272,431
Assessment Year2025
About this property
Sellers are offering $10,000 in seller’s concessions for offers made at full asking price! Welcome to 3801 Verde Dr, offering 3 bedrooms, 2 baths, and 1,808 square feet in Vista Greens, a small, friendly Fort Worth community. Updates include a new roof 2021, luxury vinyl flooring throughout the main living areas 2022, a new fence 2023, a remodeled primary bathroom shower 2023, and a new AC 2024. Enjoy the walking path along the greenbelt and a park near the bridge. Schedule your showing today!
Investor Tools
$2,421Estimated Mortgage Balance
$330,010Estimated Equity
99% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,995 /month
Positive
Cash Flow Estimate:
$665 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$575/month
$187/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,234
$332,431
2025
$60,000
$272,431
$332,431
No
Tax History
Year
Tax Paid
Assessed Value
2026
$5,234
$332,431
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
G L Hunt Company Inc
Unknown
$2,832
No
First
Jul 22, 2019
Feb 2021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,421
$330,010
99%
1%
$17/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,080/mo
$204/mo
+$2,876/mo
11.1%
