$59,900
3722 Spring Canyon Rd, Belton, TX, 76513
$77,870 ARV
On Market
Just Added
Highlights
Interior
AppliancesElectric Water Heater, Some Electric Appliances
FlooringCarpet, Linoleum
Exterior
Exterior FeaturesPorch, Private Yard, Storage
Lot Size11,901 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN29820
Lot Number9
SubdivisionCanyon Heights
Land UseResidential
Legal DescriptionCANYON HEIGHTS, BLOCK 004, LOT 0009, MH LABEL# HWC0076271 SN1 ALA8AAH0702B
Census Tract021701
Assessed Land Value$25,823
Assessed Improvement Value$15,844
Assessment Year2025
About this property
Three bedroom two bathroom with two car garage near Belton Lake and Frank's Marina on a large lot with mature oak trees and no restrictions. This house is being sold as-is with no repairs. Great location near all the conveniences in Belton, this house needs love but has great potential for those who don't mind putting in some work, or those who would prefer to tear down and start fresh. Canyon Heights offers a great mix of living styles by the lake, while sitting outside the city limits with lower property taxes, so come make this one yours today.
Investor Tools
$46,756Estimated Mortgage Balance
$105,244Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$77,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$912 /month
Positive
Cash Flow Estimate:
$304 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$73/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$118
$37,469
2025
$25,823
$15,844
$41,667
No
Tax History
Year
Tax Paid
Assessed Value
2024
$118
$37,469
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Unknown
$50,000
No
First
Feb 20, 2008
Feb 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$46,756
$105,244
69%
31%
$426/mo
