Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$900,000

3705 Brighton Rd, Fort Worth, TX, 76109

$1,000,318 ARVInfo
On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths3,701 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$243.18 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Refrigerator
FlooringCarpet, Luxury Vinyl Plank

Exterior

Lot Size25,265 sqft

Building Information

Year Built1952
Garage Spaces2

Land Information

APN46035----9---10---20
Lot Number10-11
SubdivisionWestcliff Addition
Land UseResidential
Legal DescriptionWESTCLIFF ADDITION BLOCK 9 LOT 10 & 11
Census Tract104202
Assessed Land Value$352,650
Assessed Improvement Value$517,350
Assessment Year2025

About this property

Set along a beautiful residential street just moments from the energy of TCU, 3705 Brighton offers a rare combination of immediate rental income and compelling long-term development potential. Currently configured as a spacious five-bedroom rental generating $7,150 per month, the property provides a strong income stream in one of Fort Worth’s most desirable rental markets. The current lease extends through May 2028, offering investors the benefit of established income while considering future plans for the site. The true differentiator is the land. Situated on approximately .6 acres with a highly desirable rectangular configuration, the property provides an expansive and exceptionally usable footprint. Its size and layout may offer the opportunity to subdivide the property into two separate lots for future spec home construction, subject to applicable zoning, subdivision, and permitting requirements. Whether the goal is to hold the property for its existing rental income, pursue redevelopment after the current lease term, or explore the construction of two new residences, 3705 Brighton presents a unique opportunity to acquire a sizable piece of land in the heart of the TCU area with both current cash flow and meaningful future upside.

Investor Tools

$0Estimated Mortgage Balance
$1,057,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,000,318
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,342 /month
Positive
Cash Flow Estimate:
$2,114 /month

Interested in this property?

Raleigh Green

Briggs Freeman Sotheby's Int'l

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,028/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,045
$870,000
2025
$352,650
$517,350
$870,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$19,045
$870,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Origin Bank
Commercial
$600,000
No
First
N/A
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,057,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
N/A
+$2,140/mo
2.4%

City: Fort Worth

3705 Brighton Rd | Property Details | No Agent List