$297,324
3702 Fairhope Grove Cir, Katy, TX, 77449
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Freestanding Oven, Gas Oven, Microwave, Free-Standing Range, Gas Cooktop, Dishwasher
FlooringCarpet, Engineered Wood, Tile
Exterior
Lot Size5,998 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1230920010024
Lot Number24
SubdivisionWestfield Terra
Land UseResidential
Legal DescriptionLT 24 BLK 1 WESTFIELD TERRA SEC 5
Census Tract542304
Assessed Land Value$52,500
Assessed Improvement Value$241,555
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$294,055Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,784 /month
Positive
Cash Flow Estimate:
$595 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,629
$294,055
2025
$52,500
$241,555
$294,055
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,629
$294,055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$294,055
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$440/mo
+$2,340/mo
11.3%
