$474,000
369 & 371 Orbit Drive, Lavon, TX, 75166
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Oven, Disposal, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesLighting, Private Yard
Lot Size4,233 sqft
Building Information
Year Built2013
Stories1
Garage Spaces1
Land Information
APNR-9591-00B-017B-1
Lot Number17B
SubdivisionGrand Heritage - West C (Cla)
Land UseResidential
Legal DescriptionGRAND HERITAGE - WEST C (CLA), BLK B, LOT 17B; REPLAT
Census Tract031202
Assessed Land Value$55,000
Assessed Improvement Value$187,506
Assessment Year2026
Investor Tools
$0Estimated Mortgage Balance
$478,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,868 /month
Positive
Cash Flow Estimate:
$956 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
$1,882/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,653
$242,506
2026
$55,000
$187,506
$242,506
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,653
$242,506
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$478,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,850/mo
$1,882/mo
+$968/mo
7.2%
