Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$650,000

3639 Westcliff Rd S, Fort Worth, TX, 76109

On MarketInfo
Just AddedInfo
Beds2 Beds
Baths2 Bath
Baths1,809 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$359.31 / sqft
Year BuiltBuilt in 1941

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Disposal, Gas Water Heater, Microwave, Refrigerator
FlooringHardwood, Tile

Exterior

Lot Size8,999 sqft

Building Information

Year Built1941
Stories1
Garage Spaces2

Land Information

APN2130-6-3-30
Lot Number3-4
SubdivisionBellaire Addition-Fort Worth
Land UseResidential
Legal DescriptionBELLAIRE ADDITION-FORT WORTH BLOCK 6 LOT E30' 3 & W30' 4
Census Tract104202
Assessed Land Value$180,000
Assessed Improvement Value$337,035
Assessment Year2025

About this property

Charming and cozy just a block from TCU’s fields, this inviting home offers 2 bedrooms, 2 full baths, and 2 living areas with plenty of space to relax and gather. Warm hardwood floors, elegant moldings, and a quaint fireplace framed by built-ins bring character to the spacious main living area. A formal dining room leads into the bright kitchen, featuring white marble countertops and built-in stainless appliances. Filled with natural light, the second living area overlooks the large backyard, creating a welcoming spot for morning coffee, entertaining, or unwinding. A separate study adds flexibility for a home office or additional sleeping space. Outside, mature trees and an extended patio offer room to enjoy quiet mornings and evenings with friends. With TCU close by, this cottage blends classic charm with a convenient Fort Worth location.

Investor Tools

$324,301Estimated Mortgage Balance
$361,699Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,116 /month
Positive
Cash Flow Estimate:
$1,372 /month

Interested in this property?

Holly Harrelson

Reside Real Estate LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,020/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,816
$517,035
2025
$180,000
$337,035
$517,035
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,816
$517,035

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$339,717
No
First
Apr 12, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$324,301
$361,699
52%
47%
$2,037/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$2,037/mo
$-417/mo
2.8%

City: Fort Worth

3639 Westcliff Rd S | Property Details | No Agent List