Last 24 Hours
$209,900
3611 Se 29th Ave, Amarillo, TX, 79103
$223,872 ARV
On Market
Just Added
3 Beds
2 Bath
1,969 Sq Ft
Built in 1924Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingAppliancesRefrigerator, Oven, Dishwasher, Cooktop
Exterior
Exterior FeaturesBrick
Lot Size6,098 sqft
Building Information
Year Built1924
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-052-8250-1190
Lot NumberK
SubdivisionO'brien Sub # 4
Land UseResidential
Legal DescriptionO'BRIEN SUB # 4, LOT 00K, BLK 0001, W 15FT OF 4-K & E2FT OF 4-I PLUS ALL OF 4=J
Census Tract014500
Assessed Land Value$11,892
Assessed Improvement Value$171,710
Assessment Year2025
About this property
COME AND SEE THIS PERFECTLY NESTLED HOME IN THE OAKDALE NEIGHBORHOOD. POSITIONED RIGHT BY A CHURCH AND WALKING DISTANCE FROM THE ELEMENTARY MAKES THIS HOME PERFECT FOR A NEW FAMILY TO GROW INTO OR SOMEONE THAT WANTS TO HAVE ESTABLISHED NEIGHBORS AND EASY ACCESS TO I-40.
Investor Tools
$117,200Estimated Mortgage Balance
$66,402Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$223,872
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,259 /month
Positive
Cash Flow Estimate:
$420 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,744
$183,602
2025
$11,892
$171,710
$183,602
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,744
$183,602
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$134,419
Yes
First
Apr 7, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,200
$66,402
36%
64%
$806/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,680/mo
$806/mo
+$874/mo
11.0%
12.4%